Results
Net profit
$54,100
ROI
64.79%
Annualized ROI
129.58%
Cash invested
$83,500
Net sale proceeds
$137,600
70% rule check
Max purchase per 70% rule: $156,000 (= 0.70 × ARV − rehab)
✓ Your $150,000 purchase is within the 70% rule.
Cost breakdown
- Purchase: $150,000
- Rehab: $40,000
- Closing: $4,500
- Interest during hold: $6,000
- Holding expenses: $3,000
- Selling costs: $22,400
- All-in cost: $203,500